VASIONAAnalytics

Accumulated Hypothetical Revenue Since 2020

Same scenario model as the dashboard ledger — broken down by country and by named company.

HYPOTHETICAL TOTAL, 2020 → NOW
$75,135,665
Modeled estimate (2020 → deployment): $75,135,665 · Real logged passes since deployment: 0 ($0)
Cumulative modeled total, year by year
The cumulative hypothetical total grows from $4.0M in 2020 to $75.1M in 2026.Annual (model)Cumulative$0$20.0M$40.0M$60.0M$80.0M$4.0M$9.7M$17.7M$28.8M$42.9M$59.6M$75.1M2020202120222023202420252026*
* Hypothetical scenario — not real revenue. The last year is pro-rated up to the platform start date.
MODELED YEARLY BREAKDOWN
Active satellites per year (model input)
×5.0
Growth since 2020
≈ 31%
average annual growth
Active satellites grow from 3,300 in 2020 to 16,500 in 2026 (×5.0).05,00010,00015,00020,0003,3004,8006,7009,30011,80014,00016,50020202021+45%2022+40%2023+39%2024+27%2025+19%2026+18%
Green: year over year
Publicly reported year-end estimates, rounded (see lib/historicalModel.ts). The last bar is the current estimate.
YearActive satellites (est.)Modeled annual revenue
20203,300$3,951,771
20214,800$5,732,325
20226,700$8,001,370
20239,300$11,106,380
202411,800$14,130,574
202514,000$16,719,281
202616,500$15,493,964

By Country

Modeled using each country's total active-satellite exposure (all operators combined), not just named companies.

Russia$3.07B
United States$1.72B
Germany$161.5M
Serbia$75.2M

By Company (Over Serbia)

Restricted to operators with well-documented historical satellite counts — unclassified/unknown objects are excluded rather than estimated.

Starlink (SpaceX)$42.1M
OneWeb$4.1M
Iridium NEXT$536K
Combined (known companies): $46.7M

Method: yearly active-satellite counts × $25/pass × 75% coverage factor × 15 orbits/day × (country longitude span ÷ 360°), summed 2020 through today. See lib/historicalModel.ts and docs/COMPANY_REVENUE_MODEL.md for the full assumptions and how to regenerate these numbers.